Class | Subject | Book | Chapter | Session | Questions covered |
|---|---|---|---|---|---|
XI | Accountancy | Financial Accounting II (NCERT) | 2 – Financial Statements - II | 2026-27 | 27 of 27 |
Chapter at a glance
Adjustment | Adjusting entry | Trading / P&L | Balance sheet |
|---|---|---|---|
Closing stock | Closing Stock Dr. To Trading | Credit of trading account | Current asset |
Outstanding expense | Expense Dr. To Outstanding Expense | Added to the expense | Current liability |
Prepaid expense | Prepaid Expense Dr. To Expense | Deducted from the expense | Current asset |
Accrued income | Accrued Income Dr. To Income | Added to the income | Current asset |
Income received in advance | Income Dr. To Income Received in Advance | Deducted from the income | Current liability |
Depreciation | Depreciation Dr. To Asset | Debit of P&L | Deducted from the asset |
Bad debts / provision for doubtful debts | Bad Debts Dr. To Debtors; P&L Dr. To Provision | Bad debts + new provision – old provision | Deducted from debtors |
Provision for discount on debtors | P&L Dr. To Provision for Discount | Debit of P&L | Deducted from debtors (after provision for doubtful debts) |
Interest on capital | Interest on Capital Dr. To Capital | Debit of P&L | Added to capital |
Interest on drawings | Drawings (Capital) Dr. To Interest on Drawings | Credit of P&L | Deducted from capital |
Manager’s commission on net profit after charging it | P&L Dr. To Commission Payable | Profit before commission × rate ÷ (100 + rate) | Current liability |
Test Your Understanding
Question TYU – I
Tick the correct answer:
1. Rahul’s trial balance provide you the following information: Debtors ₹ 80,000; Bad debts ₹ 2,000; Provision for doubtful debts ₹ 4,000. It is desired to maintain a provision for bad debts of ₹ 1,000. State the amount to be debited/credited in profit and loss account: (a) ₹ 5,000 (Debit) (b) ₹ 3,000 (Debit) (c) ₹ 1,000 (Credit) (d) none of these.
2. If the rent of one month is still to be paid the adjustment entry will be: (a) Debit outstanding rent account and Credit rent account (b) Debit profit and loss account and Credit rent account (c) Debit rent account and Credit profit and loss account (d) Debit rent account and Credit outstanding rent account.
3. If the rent received in advance ₹ 2,000. The adjustment entry will be: (a) Debit profit and loss account and Credit rent account (b) Debit rent account Credit rent received in advance account (c) Debit rent received in advance account and Credit rent account (d) None of these.
4. If the opening capital is ₹ 50,000 as on April 01, 2016 and additional capital introduced ₹ 10,000 on January 01, 2017. Interest charge on capital 10% p.a. The amount of interest on capital shown in profit and loss account as on March 31, 2017 will be: (a) ₹ 5,250 (b) ₹ 6,000 (c) ₹ 4,000 (d) ₹ 3,000.
5. If the insurance premium paid ₹ 1,000 and pre-paid insurance ₹ 300. The amount of insurance premium shown in profit and loss account will be: (a) ₹ 1,300 (b) ₹ 1,000 (c) ₹ 300 (d) ₹ 700.
Answer
Q | Answer | Working |
|---|---|---|
1 | (c) | Bad debts 2,000 + new provision 1,000 – old provision 4,000 = – 1,000 → ₹ 1,000 credited to P&L |
2 | (d) | Rent A/c Dr. To Outstanding Rent A/c |
3 | (b) | Rent A/c Dr. To Rent Received in Advance A/c |
4 | (a) | 50,000 × 10% + 10,000 × 10% × 3/12 = 5,000 + 250 = ₹ 5,250 |
5 | (d) | 1,000 – 300 = ₹ 700 |
Questions for Practice – Short Answers
Question SA – Q1
Why is it necessary to record the adjusting entries in the preparation of final accounts?
Answer
Many items relating to the year are not recorded in the books by the year-end — expenses due but unpaid, incomes earned but not received, payments made in advance, depreciation, provisions, closing stock. Adjusting entries are needed to:
- Follow the accrual and matching concepts.
- Show the true profit or loss of the period.
- Show the true financial position — all assets and liabilities on the balance sheet date.
- Make results of different years comparable.
Question SA – Q2
What is meant by closing stock? Show its treatment in final accounts?
Answer
Closing stock is the value of goods remaining unsold at the end of the accounting period, valued at cost or net realisable value, whichever is lower.
Treatment: Adjusting entry Closing Stock A/c Dr. To Trading A/c.
- Shown on the credit side of the trading account (reduces cost of goods sold).
- Shown on the assets side of the balance sheet as a current asset.
If closing stock appears inside the trial balance (already adjusted against purchases), it is shown only in the balance sheet.
Question SA – Q3
State the meaning of: (a) Outstanding expenses (b) Prepaid expenses (c) Income received in advance (d) Accrued income
Answer
Term | Meaning | Example |
|---|---|---|
(a) Outstanding expenses | Expenses of the current year that are due but not yet paid | Salary of March unpaid on 31 March |
(b) Prepaid expenses | Expenses paid in the current year for a future period | Insurance paid for the next year |
(c) Income received in advance | Income received in the current year that relates to a future period | Rent received for April in March |
(d) Accrued income | Income earned in the current year but not yet received | Interest on investment due but not received |
Question SA – Q4
Give the proforma of income statement and balance sheet in vertical form.
Answer
Income Statement (vertical) for the year ended …
Particulars | ₹ |
|---|---|
Revenue from operations (net sales) | xxx |
Less: Cost of goods sold (opening stock + net purchases + direct expenses – closing stock) | (xxx) |
Gross profit | xxx |
Less: Operating expenses (office & administration, selling & distribution) | (xxx) |
Operating profit | xxx |
Add: Non-operating incomes | xxx |
Less: Non-operating expenses / losses | (xxx) |
Net profit | xxx |
Balance Sheet (vertical) as at …
Particulars | ₹ |
|---|---|
I. Sources of funds | |
Capital (opening + net profit – drawings) | xxx |
Long-term liabilities (loans) | xxx |
Current liabilities (creditors, bills payable, outstanding expenses) | xxx |
Total | xxx |
II. Application of funds | |
Fixed assets (less depreciation) | xxx |
Investments | xxx |
Current assets (stock, debtors less provision, bills receivable, cash, prepaid expenses) | xxx |
Total | xxx |
Question SA – Q5
Why is it necessary to create a provision for doubtful debts at the time of preparation of final accounts?
Answer
Some debtors may not pay in future. Following prudence (conservatism) and matching, the expected loss on this year’s credit sales is charged to this year’s profit by creating a provision. It:
- Shows a more realistic profit.
- Shows debtors at their realisable value in the balance sheet.
- Spreads the burden of bad debts evenly over the years.
Question SA – Q6
What adjusting entries would you record for the following: (a) Depreciation (b) Discount on debtors (c) Interest on capital (d) Manager’s commission
Answer
Item | Adjusting entry | Transfer |
|---|---|---|
(a) Depreciation | Depreciation A/c Dr. To Asset A/c | P&L A/c Dr. To Depreciation A/c |
(b) Discount on debtors | P&L A/c Dr. To Provision for Discount on Debtors A/c | — |
(c) Interest on capital | Interest on Capital A/c Dr. To Capital A/c | P&L A/c Dr. To Interest on Capital A/c |
(d) Manager’s commission | Manager’s Commission A/c Dr. To Commission Payable A/c | P&L A/c Dr. To Manager’s Commission A/c |
Question SA – Q7
What is meant by provision for discount on debtors?
Answer
It is a provision made at the end of the year for the cash discount expected to be allowed to debtors who will pay promptly next year. Since the sales were made this year, the expected discount is charged to this year’s P&L. It is calculated on debtors after deducting bad debts and the provision for doubtful debts (because doubtful debtors will not pay and earn no discount), and is shown as a deduction from debtors in the balance sheet.
Question SA – Q8
Give the journal entries for the following adjustments: (a) Outstanding salary ₹ 3,500. (b) Rent unpaid for one month at ₹ 6,000 per annum. (c) Insurance prepaid for a quarter at ₹ 16,000 per annum. (d) Purchase of furniture costing ₹ 7,000 entered in the purchases book.
Answer
Date | Particulars | L.F. | Dr. (₹) | Cr. (₹) |
|---|---|---|---|---|
(a) | Salary A/c …Dr. | 3,500 | ||
To Outstanding Salary A/c | 3,500 | |||
(Salary due but not paid) | ||||
(b) | Rent A/c …Dr. | 500 | ||
To Outstanding Rent A/c | 500 | |||
(One month’s rent unpaid (6,000 ÷ 12)) | ||||
(c) | Prepaid Insurance A/c …Dr. | 4,000 | ||
To Insurance A/c | 4,000 | |||
(Insurance prepaid for a quarter (16,000 × 3/12)) | ||||
(d) | Furniture A/c …Dr. | 7,000 | ||
To Purchases A/c | 7,000 | |||
(Furniture wrongly entered in purchases book, now rectified) | ||||
Total | 15,000 | 15,000 |
Questions for Practice – Long Answers
Question LA – Q1
What are adjusting entries? Why are they necessary for preparing final accounts?
Answer
Adjusting entries are journal entries passed at the end of the accounting period to bring into the books items that relate to the period but have not been recorded, or to correct the amounts of items recorded, so that the final accounts follow the accrual basis.
Common adjustments: closing stock, outstanding and prepaid expenses, accrued income and income received in advance, depreciation, bad debts and provisions for doubtful debts and discount, interest on capital and drawings, manager’s commission, goods taken for personal use, abnormal losses.
Why necessary
- Matching — revenues and the expenses incurred to earn them must belong to the same period.
- True profit — without adjustments profit is over- or under-stated.
- True financial position — outstanding liabilities and accrued assets must appear in the balance sheet.
- Prudence — provisions for expected losses are made.
- Comparability and compliance with accounting standards and law.
Question LA – Q2
What is meant by provision for doubtful debts? How are the relevant accounts prepared and what journal entries are recorded in final accounts? How is the amount for provision for doubtful debts calculated?
Answer
Provision for doubtful debts is an amount set aside out of profits to meet the probable loss from debts that may not be recovered.
Calculation: Usually a percentage (based on past experience) of the debtors remaining after writing off further bad debts: e.g. debtors ₹ 82,000, further bad debts ₹ 1,000, provision 5% → 5% × 81,000 = ₹ 4,050.
Journal entries
- Further bad debts: Bad Debts A/c Dr. To Debtors A/c.
- Transfer bad debts: Provision for Doubtful Debts A/c Dr. To Bad Debts A/c (or P&L A/c Dr. To Bad Debts A/c).
- New provision: P&L A/c Dr. To Provision for Doubtful Debts A/c with (bad debts + new provision – old provision); if negative, Provision A/c Dr. To P&L A/c.
Accounts: In the Provision for Doubtful Debts Account the old provision is on the credit side (b/d); bad debts and the new provision (c/d) are on the debit side; the balancing figure is the amount charged to (or written back from) P&L.
In final accounts: P&L debit side shows bad debts + new provision – old provision; the balance sheet shows debtors less the new provision.
Question LA – Q3
Show the treatment of prepaid expenses, depreciation, closing stock at the time of preparation of final accounts when: (a) When given inside the trial balance? (b) When given outside the trial balance?
Answer
Item | Given inside the trial balance (already recorded) | Given outside the trial balance (adjustment) |
|---|---|---|
Prepaid expenses | Shown only on the assets side of the balance sheet | Deducted from the expense in P&L and shown as an asset |
Depreciation | Shown only on the debit side of P&L (asset already shown net) | Debited to P&L and deducted from the asset in the balance sheet |
Closing stock | Shown only on the assets side of the balance sheet (purchases already adjusted) | Credited to trading account and shown on the assets side |
An item inside the trial balance has already had both aspects recorded, so it appears once; an adjustment outside the trial balance has both aspects recorded now, so it appears twice in the final accounts.
Questions for Practice – Numerical Questions
Question Num – Q1
Prepare a trading and profit and loss account for the year ending March 31, 2017 from the balances extracted of M/s Rahul Sons. Also prepare a balance sheet at the end of the year.
Account title | Dr. (₹) | Cr. (₹) |
|---|---|---|
Stock | 50,000 | |
Wages | 3,000 | |
Salary | 8,000 | |
Purchases | 1,75,000 | |
Sales return | 3,000 | |
Sundry debtors | 82,000 | |
Discount allowed | 1,000 | |
Insurance | 3,200 | |
Rent, rates and taxes | 4,300 | |
Fixtures and fittings | 20,000 | |
Trade expenses | 1,500 | |
Bad debts | 2,000 | |
Drawings | 32,000 | |
Repair and renewals | 1,600 | |
Travelling expenses | 4,200 | |
Postage | 300 | |
Telegram expenses | 200 | |
Legal fees | 500 | |
Bills receivable | 50,000 | |
Building | 1,10,000 | |
Sales | 1,80,000 | |
Purchases return | 2,000 | |
Discount received | 500 | |
Provision for doubtful debts | 2,500 | |
Capital | 3,00,000 | |
Bills payable | 22,000 | |
Commission received | 4,000 | |
Rent | 6,000 | |
Loan | 34,800 | |
Total | 5,51,800 | 5,51,800 |
Adjustments: 1. Commission received in advance ₹ 1,000. 2. Rent receivable ₹ 2,000. 3. Salary outstanding ₹ 1,000 and insurance prepaid ₹ 800. 4. Further bad debts ₹ 1,000 and provision for doubtful debts @ 5% on debtors and discount on debtors @ 2%. 5. Closing stock ₹ 32,000. 6. Depreciation on building @ 6% p.a.
Answer
Working notes
Item | Working | ₹ |
|---|---|---|
Debtors after bad debts | 82,000 – 1,000 | 81,000 |
Provision for doubtful debts | 5% × 81,000 | 4,050 |
Provision for discount | 2% × (81,000 – 4,050) | 1,539 |
P&L charge for bad debts | 2,000 + 1,000 + 4,050 – 2,500 | 4,550 |
Depreciation on building | 6% × 1,10,000 | 6,600 |
Trading Account of M/s Rahul Sons for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Opening stock | 50,000 | By Sales | 1,80,000 | ||
To Purchases | 1,75,000 | Less: Sales return | (3,000) | 1,77,000 | |
Less: Purchases return | (2,000) | 1,73,000 | By Closing stock | 32,000 | |
To Wages | 3,000 | Gross loss c/d | 17,000 | ||
2,26,000 | 2,26,000 |
Profit and Loss Account of M/s Rahul Sons for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
Gross loss b/d | 17,000 | By Commission received | 4,000 | ||
To Salary | 8,000 | Less: Received in advance | (1,000) | 3,000 | |
Add: Outstanding | 1,000 | 9,000 | By Rent | 6,000 | |
To Discount allowed | 1,000 | Add: Receivable | 2,000 | 8,000 | |
To Insurance | 3,200 | By Discount received | 500 | ||
Less: Prepaid | (800) | 2,400 | Net loss (transferred to capital) | 43,189 | |
To Rent, rates and taxes | 4,300 | ||||
To Trade expenses | 1,500 | ||||
To Bad debts & provision (2,000 + 1,000 + 4,050 – 2,500) | 4,550 | ||||
To Repair and renewals | 1,600 | ||||
To Travelling expenses | 4,200 | ||||
To Postage | 300 | ||||
To Telegram expenses | 200 | ||||
To Legal fees | 500 | ||||
To Depreciation on building | 6,600 | ||||
To Provision for discount on debtors | 1,539 | ||||
54,689 | 54,689 |
Balance Sheet of M/s Rahul Sons as at March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
Liabilities | Assets | ||||
Capital | 3,00,000 | Sundry debtors | 82,000 | ||
Less: Net loss | (43,189) | Less: Further bad debts | (1,000) | ||
Less: Drawings | (32,000) | 2,24,811 | Less: Provision @ 5% | (4,050) | |
Loan | 34,800 | Less: Provision for discount @ 2% | (1,539) | 75,411 | |
Bills payable | 22,000 | Bills receivable | 50,000 | ||
Commission received in advance | 1,000 | Closing stock | 32,000 | ||
Outstanding salary | 1,000 | Rent receivable | 2,000 | ||
Prepaid insurance | 800 | ||||
Fixtures and fittings | 20,000 | ||||
Building | 1,10,000 | ||||
Less: Depreciation | (6,600) | 1,03,400 | |||
2,83,611 | 2,83,611 |
Gross loss ₹ 17,000; Net loss ₹ 43,189; Balance sheet total ₹ 2,83,611
Question Num – Q2
Prepare a trading and profit and loss account of M/s Green Club Ltd. for the year ending March 31, 2017 from the following figures taken from his trial balance (also the balance sheet):
Account title | Dr. (₹) | Cr. (₹) |
|---|---|---|
Opening stock | 35,000 | |
Purchases | 1,25,000 | |
Return inwards | 25,000 | |
Postage and Telegram | 600 | |
Salary | 12,300 | |
Wages | 3,000 | |
Rent and Rates | 1,000 | |
Packing and Transport | 500 | |
General expense | 400 | |
Insurance | 4,000 | |
Debtors | 50,000 | |
Cash in hand | 20,000 | |
Cash at bank | 40,000 | |
Machinery | 20,000 | |
Lighting and Heating | 5,000 | |
Discount | 3,500 | |
Bad debts | 3,500 | |
Investment | 23,100 | |
Sales | 2,50,000 | |
Purchase return | 6,000 | |
Creditors | 10,000 | |
Bills payable | 20,000 | |
Discount | 1,000 | |
Provision for bad debts | 4,500 | |
Interest received | 5,400 | |
Capital | 75,000 | |
Total | 3,71,900 | 3,71,900 |
Adjustments: 1. Depreciation charged on machinery @ 5% p.a. 2. Further bad debts ₹ 1,500, discount on debtors @ 5% and make a provision on debtors @ 6%. 3. Wages prepaid ₹ 1,000. 4. Interest on investment @ 5% p.a. 5. Closing stock ₹ 10,000.
Answer
Working notes
Item | Working | ₹ |
|---|---|---|
Debtors after bad debts | 50,000 – 1,500 | 48,500 |
Provision @ 6% | 6% × 48,500 | 2,910 |
Provision for discount @ 5% | 5% × (48,500 – 2,910) | 2,279.50 |
P&L charge for bad debts | 3,500 + 1,500 + 2,910 – 4,500 | 3,410 |
Accrued interest | 5% × 23,100 | 1,155 |
Trading Account of M/s Green Club Ltd. for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Opening stock | 35,000 | By Sales | 2,50,000 | ||
To Purchases | 1,25,000 | Less: Return inwards | (25,000) | 2,25,000 | |
Less: Purchase return | (6,000) | 1,19,000 | By Closing stock | 10,000 | |
To Wages | 3,000 | ||||
Less: Prepaid | (1,000) | 2,000 | |||
Gross profit c/d | 79,000 | ||||
2,35,000 | 2,35,000 |
Profit and Loss Account of M/s Green Club Ltd. for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Postage and telegram | 600 | Gross profit b/d | 79,000 | ||
To Salary | 12,300 | By Discount | 1,000 | ||
To Rent and rates | 1,000 | By Interest received | 5,400 | ||
To Packing and transport | 500 | By Accrued interest on investment | 1,155 | ||
To General expenses | 400 | ||||
To Insurance | 4,000 | ||||
To Lighting and heating | 5,000 | ||||
To Discount | 3,500 | ||||
To Bad debts & provision (3,500 + 1,500 + 2,910 – 4,500) | 3,410 | ||||
To Depreciation on machinery | 1,000 | ||||
To Provision for discount on debtors | 2,279.50 | ||||
Net profit (transferred to capital) | 52,565.50 | ||||
86,555 | 86,555 |
Balance Sheet of M/s Green Club Ltd. as at March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
Liabilities | Assets | ||||
Capital | 75,000 | Debtors | 50,000 | ||
Add: Net profit | 52,565.50 | 1,27,565.50 | Less: Further bad debts | (1,500) | |
Creditors | 10,000 | Less: Provision @ 6% | (2,910) | ||
Bills payable | 20,000 | Less: Provision for discount @ 5% | (2,279.50) | 43,310.50 | |
Cash in hand | 20,000 | ||||
Cash at bank | 40,000 | ||||
Closing stock | 10,000 | ||||
Prepaid wages | 1,000 | ||||
Accrued interest | 1,155 | ||||
Investment | 23,100 | ||||
Machinery | 20,000 | ||||
Less: Depreciation | (1,000) | 19,000 | |||
1,57,565.50 | 1,57,565.50 |
Gross profit ₹ 79,000; Net profit ₹ 52,565.50; Balance sheet total ₹ 1,57,565.50
Question Num – Q3
The following balances have been extracted from the trial balance of M/s Runway Shine Ltd. Prepare a trading and profit and loss account and a balance sheet as on March 31, 2017.
Account title | Dr. (₹) | Cr. (₹) |
|---|---|---|
Purchases | 1,50,000 | |
Opening stock | 50,000 | |
Return inwards | 2,000 | |
Carriage inwards | 4,500 | |
Cash in hand | 77,800 | |
Cash at bank | 60,800 | |
Wages | 2,400 | |
Printing and Stationery | 4,500 | |
Discount | 400 | |
Bad debts | 1,500 | |
Insurance | 2,500 | |
Investment | 32,000 | |
Debtors | 53,000 | |
Bills receivable | 20,000 | |
Postage and Telegraph | 400 | |
Commission | 200 | |
Interest | 1,000 | |
Repair | 440 | |
Lighting charges | 500 | |
Telephone charges | 100 | |
Carriage outward | 400 | |
Motor car | 25,000 | |
Sales | 2,50,000 | |
Return outwards | 4,500 | |
Interest received | 3,500 | |
Discount received | 400 | |
Creditors | 1,25,000 | |
Bills payable | 6,040 | |
Capital | 1,00,000 | |
Total | 4,89,440 | 4,89,440 |
Adjustments: 1. Further bad debts ₹ 1,000. Discount on debtors ₹ 500 and make a provision on debtors @ 5%. 2. Interest received on investment @ 5%. 3. Wages and interest outstanding ₹ 100 and ₹ 200 respectively. 4. Depreciation charged on motor car @ 5% p.a. 5. Closing Stock ₹ 32,500.
Answer
Working notes
Debtors after bad debts = ₹ 52,000; provision @ 5% = ₹ 2,600 (no old provision exists). Accrued interest = 5% × 32,000 = ₹ 1,600.
Trading Account of M/s Runway Shine Ltd. for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Opening stock | 50,000 | By Sales | 2,50,000 | ||
To Purchases | 1,50,000 | Less: Return inwards | (2,000) | 2,48,000 | |
Less: Return outwards | (4,500) | 1,45,500 | By Closing stock | 32,500 | |
To Carriage inwards | 4,500 | ||||
To Wages | 2,400 | ||||
Add: Outstanding | 100 | 2,500 | |||
Gross profit c/d | 78,000 | ||||
2,80,500 | 2,80,500 |
Profit and Loss Account of M/s Runway Shine Ltd. for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Printing and stationery | 4,500 | Gross profit b/d | 78,000 | ||
To Discount | 400 | By Interest received | 3,500 | ||
To Bad debts (1,500 + 1,000) & provision 2,600 | 5,100 | By Accrued interest on investment | 1,600 | ||
To Insurance | 2,500 | By Discount received | 400 | ||
To Postage and telegraph | 400 | ||||
To Commission | 200 | ||||
To Interest | 1,000 | ||||
Add: Outstanding | 200 | 1,200 | |||
To Repair | 440 | ||||
To Lighting charges | 500 | ||||
To Telephone charges | 100 | ||||
To Carriage outward | 400 | ||||
To Depreciation on motor car | 1,250 | ||||
To Discount on debtors | 500 | ||||
Net profit (transferred to capital) | 66,010 | ||||
83,500 | 83,500 |
Balance Sheet of M/s Runway Shine Ltd. as at March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
Liabilities | Assets | ||||
Capital | 1,00,000 | Debtors | 53,000 | ||
Add: Net profit | 66,010 | 1,66,010 | Less: Further bad debts | (1,000) | |
Creditors | 1,25,000 | Less: Provision @ 5% | (2,600) | ||
Bills payable | 6,040 | Less: Discount | (500) | 48,900 | |
Outstanding wages | 100 | Bills receivable | 20,000 | ||
Outstanding interest | 200 | Cash in hand | 77,800 | ||
Cash at bank | 60,800 | ||||
Closing stock | 32,500 | ||||
Accrued interest | 1,600 | ||||
Investment | 32,000 | ||||
Motor car | 25,000 | ||||
Less: Depreciation | (1,250) | 23,750 | |||
2,97,350 | 2,97,350 |
Gross profit ₹ 78,000; Net profit ₹ 66,010; Balance sheet total ₹ 2,97,350
Question Num – Q4
From the following Trial Balance you are required to prepare trading and profit and loss account for the year ending March 31, 2017 and Balance Sheet on that date.
Account title | Dr. (₹) | Cr. (₹) |
|---|---|---|
Opening stock | 25,000 | |
Furniture | 16,000 | |
Purchases | 5,55,300 | |
Carriage inwards | 4,700 | |
Bad debts | 1,800 | |
Wages | 52,000 | |
Debtors | 80,000 | |
Sales return | 15,000 | |
Rent | 24,000 | |
Miscellaneous expenses | 3,400 | |
Salaries | 68,000 | |
Cash | 8,900 | |
Drawings | 14,000 | |
Buildings | 1,60,000 | |
Advertising | 10,000 | |
Interest on bank overdraft | 7,000 | |
Sales | 7,00,000 | |
Creditors | 72,500 | |
Bank overdraft | 50,000 | |
Provision for bad and doubtful debts | 2,100 | |
Discount | 500 | |
Capital | 2,00,000 | |
Purchases return | 20,000 | |
Total | 10,45,100 | 10,45,100 |
Adjustments: 1. Closing stock valued at ₹ 36,000. 2. Private purchases amounting to ₹ 5,000 debited to purchases account. 3. Provision for doubtful debts @ 5% on debtors. 4. Sign board costing ₹ 4,000 included in advertising. 5. Depreciate furniture by 10%.
Answer
Working notes
The sign board is a fixed asset; it is added to furniture and depreciated with it at 10%: (16,000 + 4,000) × 10% = ₹ 2,000. Private purchases are drawings.
Trading Account of the trader for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Opening stock | 25,000 | By Sales | 7,00,000 | ||
To Purchases | 5,55,300 | Less: Sales return | (15,000) | 6,85,000 | |
Less: Purchases return | (20,000) | By Closing stock | 36,000 | ||
Less: Private purchases (drawings) | (5,000) | 5,30,300 | |||
To Carriage inwards | 4,700 | ||||
To Wages | 52,000 | ||||
Gross profit c/d | 1,09,000 | ||||
7,21,000 | 7,21,000 |
Profit and Loss Account of the trader for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Bad debts & provision (1,800 + 4,000 – 2,100) | 3,700 | Gross profit b/d | 1,09,000 | ||
To Rent | 24,000 | By Discount | 500 | ||
To Miscellaneous expenses | 3,400 | Net loss (transferred to capital) | 4,600 | ||
To Salaries | 68,000 | ||||
To Advertising | 10,000 | ||||
Less: Sign board (capitalised) | (4,000) | 6,000 | |||
To Interest on bank overdraft | 7,000 | ||||
To Depreciation on furniture (incl. sign board) | 2,000 | ||||
1,14,100 | 1,14,100 |
Balance Sheet of the trader as at March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
Liabilities | Assets | ||||
Capital | 2,00,000 | Debtors | 80,000 | ||
Less: Net loss | (4,600) | Less: Provision @ 5% | (4,000) | 76,000 | |
Less: Drawings | (14,000) | Cash | 8,900 | ||
Less: Private purchases | (5,000) | 1,76,400 | Closing stock | 36,000 | |
Creditors | 72,500 | Furniture (16,000 + sign board 4,000) | 20,000 | ||
Bank overdraft | 50,000 | Less: Depreciation @ 10% | (2,000) | 18,000 | |
Buildings | 1,60,000 | ||||
2,98,900 | 2,98,900 |
Gross profit ₹ 1,09,000; Net loss ₹ 4,600; Balance sheet total ₹ 2,98,900
Question Num – Q5
From the following information prepare trading and profit and loss account of M/s Indian Sports House for the year ending March 31, 2017 (and the balance sheet).
Account title | Dr. (₹) | Cr. (₹) |
|---|---|---|
Drawings | 20,000 | |
Sundry debtors | 80,000 | |
Bad debts | 1,000 | |
Trade expenses | 2,400 | |
Printing and Stationery | 2,000 | |
Rent, Rates and Taxes | 5,000 | |
Freight | 4,000 | |
Return inwards | 7,000 | |
Opening stock | 25,000 | |
Purchases | 1,80,000 | |
Furniture and Fixture | 20,000 | |
Plant and Machinery | 1,00,000 | |
Bills receivable | 14,000 | |
Wages | 10,000 | |
Cash in hand | 6,000 | |
Discount allowed | 2,000 | |
Investments | 40,000 | |
Motor car | 51,000 | |
Capital | 2,00,000 | |
Return outwards | 2,000 | |
Bank overdraft | 12,000 | |
Provision for bad debts | 4,000 | |
Sundry creditors | 60,000 | |
Bills payable | 15,400 | |
Sales | 2,76,000 | |
Total | 5,69,400 | 5,69,400 |
Adjustments: 1. Closing stock was ₹ 45,000. 2. Provision for doubtful debts is to be maintained @ 2% on debtors. 3. Depreciation charged on: furniture and fixture @ 5%, plant and machinery @ 6% and motor car @ 10%. 4. A Machine of ₹ 30,000 was purchased on October 01, 2016. 5. The manager is entitled to a commission @ 10% of the net profit after charging such commission.
Answer
Working notes
Item | Working | ₹ |
|---|---|---|
Depreciation on plant | 70,000 × 6% + 30,000 × 6% × 6/12 | 5,100 |
Bad debts account | Bad debts 1,000 + new provision 1,600 – old provision 4,000 | (1,400) written back |
Profit before commission | 75,800 | |
Manager’s commission | 75,800 × 10/110 | 6,890.91 |
Freight is treated as freight outwards (P&L), as in the textbook answer.
Trading Account of M/s Indian Sports House for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Opening stock | 25,000 | By Sales | 2,76,000 | ||
To Purchases | 1,80,000 | Less: Return inwards | (7,000) | 2,69,000 | |
Less: Return outwards | (2,000) | 1,78,000 | By Closing stock | 45,000 | |
To Wages | 10,000 | ||||
Gross profit c/d | 1,01,000 | ||||
3,14,000 | 3,14,000 |
Profit and Loss Account of M/s Indian Sports House for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Trade expenses | 2,400 | Gross profit b/d | 1,01,000 | ||
To Printing and stationery | 2,000 | By Provision written back (4,000 – 1,000 – 1,600) | 1,400 | ||
To Rent, rates and taxes | 5,000 | ||||
To Freight (outward) | 4,000 | ||||
To Discount allowed | 2,000 | ||||
To Depreciation: furniture 1,000; plant 5,100; motor car 5,100 | 11,200 | ||||
To Manager’s commission | 6,890.91 | ||||
Net profit (transferred to capital) | 68,909.09 | ||||
1,02,400 | 1,02,400 |
Balance Sheet of M/s Indian Sports House as at March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
Liabilities | Assets | ||||
Capital | 2,00,000 | Sundry debtors | 80,000 | ||
Add: Net profit | 68,909.09 | Less: Provision @ 2% | (1,600) | 78,400 | |
Less: Drawings | (20,000) | 2,48,909.09 | Bills receivable | 14,000 | |
Bank overdraft | 12,000 | Cash in hand | 6,000 | ||
Sundry creditors | 60,000 | Closing stock | 45,000 | ||
Bills payable | 15,400 | Investments | 40,000 | ||
Manager’s commission payable | 6,890.91 | Furniture and fixture | 20,000 | ||
Less: Depreciation | (1,000) | 19,000 | |||
Plant and machinery | 1,00,000 | ||||
Less: Depreciation | (5,100) | 94,900 | |||
Motor car | 51,000 | ||||
Less: Depreciation | (5,100) | 45,900 | |||
3,43,200 | 3,43,200 |
Gross profit ₹ 1,01,000; Net profit ₹ 68,909.09; Balance sheet total ₹ 3,43,200; Manager’s commission ₹ 6,890.91
Question Num – Q6
Prepare the trading and profit and loss account and a balance sheet of M/s Shine Ltd. from the following particulars.
Account title | Dr. (₹) | Cr. (₹) |
|---|---|---|
Sundry debtors | 1,00,000 | |
Bad debts | 3,000 | |
Trade expenses | 2,500 | |
Printing and Stationery | 5,000 | |
Rent, Rates and Taxes | 3,450 | |
Freight | 2,250 | |
Sales return | 6,000 | |
Motor car | 25,000 | |
Opening stock | 75,550 | |
Furniture and Fixture | 15,500 | |
Purchases | 75,000 | |
Drawings | 13,560 | |
Investments | 65,500 | |
Cash in hand | 36,000 | |
Cash in bank | 53,000 | |
Bills payable | 85,550 | |
Sundry creditors | 25,000 | |
Provision for bad debts | 1,500 | |
Return outwards | 4,500 | |
Capital | 2,50,000 | |
Discount received | 3,500 | |
Interest received | 11,260 | |
Sales | 1,00,000 | |
Total | 4,81,310 | 4,81,310 |
Adjustments: 1. Closing stock was valued ₹ 35,000. 2. Depreciation charged on furniture and fixture @ 5%. 3. Further bad debts ₹ 1,000. Make a provision for bad debts @ 5% on sundry debtors. 4. Depreciation charged on motor car @ 10%. 5. Interest on drawing @ 6%. 6. Rent, rates and taxes was outstanding ₹ 200. 7. Discount on debtors 2%.
Answer
Working notes
Interest on drawings = 6% × 13,560 = ₹ 813.60 (taken for a full year). Provision = 5% × 99,000 = ₹ 4,950; discount = 2% × (99,000 – 4,950) = ₹ 1,881. Freight is treated as an indirect expense, as in the textbook answer.
Trading Account of M/s Shine Ltd. for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Opening stock | 75,550 | By Sales | 1,00,000 | ||
To Purchases | 75,000 | Less: Sales return | (6,000) | 94,000 | |
Less: Return outwards | (4,500) | 70,500 | By Closing stock | 35,000 | |
Gross loss c/d | 17,050 | ||||
1,46,050 | 1,46,050 |
Profit and Loss Account of M/s Shine Ltd. for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
Gross loss b/d | 17,050 | By Discount received | 3,500 | ||
To Trade expenses | 2,500 | By Interest received | 11,260 | ||
To Printing and stationery | 5,000 | By Interest on drawings | 813.60 | ||
To Rent, rates and taxes | 3,450 | Net loss (transferred to capital) | 27,482.40 | ||
Add: Outstanding | 200 | 3,650 | |||
To Freight | 2,250 | ||||
To Bad debts & provision (3,000 + 1,000 + 4,950 – 1,500) | 7,450 | ||||
To Depreciation: furniture 775; motor car 2,500 | 3,275 | ||||
To Provision for discount on debtors | 1,881 | ||||
43,056 | 43,056 |
Balance Sheet of M/s Shine Ltd. as at March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
Liabilities | Assets | ||||
Capital | 2,50,000 | Sundry debtors | 1,00,000 | ||
Less: Net loss | (27,482.40) | Less: Further bad debts | (1,000) | ||
Less: Drawings | (13,560) | Less: Provision @ 5% | (4,950) | ||
Less: Interest on drawings | (813.60) | 2,08,144 | Less: Provision for discount @ 2% | (1,881) | 92,169 |
Bills payable | 85,550 | Cash in hand | 36,000 | ||
Sundry creditors | 25,000 | Cash in bank | 53,000 | ||
Outstanding rent, rates and taxes | 200 | Closing stock | 35,000 | ||
Investments | 65,500 | ||||
Furniture and fixture | 15,500 | ||||
Less: Depreciation | (775) | 14,725 | |||
Motor car | 25,000 | ||||
Less: Depreciation | (2,500) | 22,500 | |||
3,18,894 | 3,18,894 |
Gross loss ₹ 17,050; Net loss ₹ 27,482.40; Balance sheet total ₹ 3,18,894
Question Num – Q7
Following balances have been extracted from the trial balance of M/s Keshav Electronics Ltd. You are required to prepare the trading and profit and loss account and a balance sheet as on March 31, 2017.
Account title | Dr. (₹) | Cr. (₹) |
|---|---|---|
Opening stock | 2,26,000 | |
Purchases | 4,40,000 | |
Drawings | 75,000 | |
Buildings | 1,00,000 | |
Motor van | 30,000 | |
Freight inwards | 3,400 | |
Sales return | 10,000 | |
Trade expense | 3,300 | |
Heat and Power | 8,000 | |
Salary and Wages | 5,000 | |
Legal expense | 3,000 | |
Postage and Telegram | 1,000 | |
Bad debts | 6,500 | |
Cash in hand | 79,000 | |
Cash at bank | 98,000 | |
Sundry debtors | 25,000 | |
Investments | 40,000 | |
Insurance | 3,500 | |
Machinery | 22,000 | |
Sales | 6,80,000 | |
Return outwards | 15,000 | |
Creditors | 50,000 | |
Bills payable | 63,700 | |
Interest received | 20,000 | |
Capital | 3,50,000 | |
Total | 11,78,700 | 11,78,700 |
Adjustments: 1. Stock on March 31, 2017 was ₹ 30,000. 2. Depreciation is to be charged on building at 5% and motor van at 10%. 3. Provision for doubtful debts is to be maintained at 5% on Sundry Debtors. 4. Unexpired insurance was ₹ 600. 5. The Manager is entitled to a commission @ 5% on net profit after charging such commission.
Answer
Working notes
Profit before commission = ₹ 26,650; commission = 26,650 × 5/105 = ₹ 1,269.05. Heat and power is a direct expense; salary and wages are taken to P&L, as in the textbook answer.
Trading Account of M/s Keshav Electronics Ltd. for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Opening stock | 2,26,000 | By Sales | 6,80,000 | ||
To Purchases | 4,40,000 | Less: Sales return | (10,000) | 6,70,000 | |
Less: Return outwards | (15,000) | 4,25,000 | By Closing stock | 30,000 | |
To Freight inwards | 3,400 | ||||
To Heat and power | 8,000 | ||||
Gross profit c/d | 37,600 | ||||
7,00,000 | 7,00,000 |
Profit and Loss Account of M/s Keshav Electronics Ltd. for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Trade expenses | 3,300 | Gross profit b/d | 37,600 | ||
To Salary and wages | 5,000 | By Interest received | 20,000 | ||
To Legal expenses | 3,000 | ||||
To Postage and telegram | 1,000 | ||||
To Bad debts 6,500 + provision 1,250 | 7,750 | ||||
To Insurance | 3,500 | ||||
Less: Unexpired | (600) | 2,900 | |||
To Depreciation: building 5,000; motor van 3,000 | 8,000 | ||||
To Manager’s commission | 1,269.05 | ||||
Net profit (transferred to capital) | 25,380.95 | ||||
57,600 | 57,600 |
Balance Sheet of M/s Keshav Electronics Ltd. as at March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
Liabilities | Assets | ||||
Capital | 3,50,000 | Sundry debtors | 25,000 | ||
Add: Net profit | 25,380.95 | Less: Provision @ 5% | (1,250) | 23,750 | |
Less: Drawings | (75,000) | 3,00,380.95 | Cash in hand | 79,000 | |
Creditors | 50,000 | Cash at bank | 98,000 | ||
Bills payable | 63,700 | Closing stock | 30,000 | ||
Manager’s commission payable | 1,269.05 | Prepaid insurance | 600 | ||
Investments | 40,000 | ||||
Machinery | 22,000 | ||||
Buildings | 1,00,000 | ||||
Less: Depreciation | (5,000) | 95,000 | |||
Motor van | 30,000 | ||||
Less: Depreciation | (3,000) | 27,000 | |||
4,15,350 | 4,15,350 |
Gross profit ₹ 37,600; Net profit ₹ 25,380.95; Balance sheet total ₹ 4,15,350; Manager’s commission ₹ 1,269.05
Question Num – Q8
From the following balances extracted from the books of Raga Ltd. prepare a trading and profit and loss account for the year ended March 31, 2017 and a balance sheet as on that date.
Account title | Dr. (₹) | Cr. (₹) |
|---|---|---|
Drawings | 20,000 | |
Land and Buildings | 12,000 | |
Plant and Machinery | 40,000 | |
Carriage inwards | 100 | |
Wages | 500 | |
Salary | 2,000 | |
Sales return | 200 | |
Bank charges | 200 | |
Coal, Gas and Water | 1,200 | |
Purchases | 1,50,000 | |
Trade Expenses | 3,800 | |
Stock (Opening) | 76,800 | |
Cash at bank | 50,000 | |
Rates and Taxes | 870 | |
Bills receivable | 24,500 | |
Sundry debtors | 54,300 | |
Cash in hand | 30,000 | |
Sales | 2,20,000 | |
Capital | 1,01,110 | |
Discount | 1,260 | |
Apprentice premium | 5,230 | |
Bills payable | 1,28,870 | |
Purchases return | 10,000 | |
Total | 4,66,470 | 4,66,470 |
Adjustments: 1. Closing stock was valued at the end of the year ₹ 20,000. 2. Depreciation on plant and machinery charged at 5% and land and building at 10%. 3. Discount on debtors at 3%. 4. Make a provision at 5% on debtors for doubtful debts. 5. Salary outstanding was ₹ 100 and Wages prepaid was ₹ 40. 6. The manager is entitled a commission of 5% on net profit after charging such commission.
Answer
Working notes
Provision = 5% × 54,300 = ₹ 2,715; discount = 3% × (54,300 – 2,715) = ₹ 1,547.55. Profit before commission = ₹ 13,297.45; commission = × 5/105 = ₹ 633.21.
Trading Account of Raga Ltd. for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Opening stock | 76,800 | By Sales | 2,20,000 | ||
To Purchases | 1,50,000 | Less: Sales return | (200) | 2,19,800 | |
Less: Purchases return | (10,000) | 1,40,000 | By Closing stock | 20,000 | |
To Carriage inwards | 100 | ||||
To Wages | 500 | ||||
Less: Prepaid | (40) | 460 | |||
To Coal, gas and water | 1,200 | ||||
Gross profit c/d | 21,240 | ||||
2,39,800 | 2,39,800 |
Profit and Loss Account of Raga Ltd. for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Salary | 2,000 | Gross profit b/d | 21,240 | ||
Add: Outstanding | 100 | 2,100 | By Discount | 1,260 | |
To Bank charges | 200 | By Apprentice premium | 5,230 | ||
To Trade expenses | 3,800 | ||||
To Rates and taxes | 870 | ||||
To Depreciation: plant 2,000; land & building 1,200 | 3,200 | ||||
To Provision for doubtful debts | 2,715 | ||||
To Provision for discount on debtors | 1,547.55 | ||||
To Manager’s commission | 633.21 | ||||
Net profit (transferred to capital) | 12,664.24 | ||||
27,730 | 27,730 |
Balance Sheet of Raga Ltd. as at March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
Liabilities | Assets | ||||
Capital | 1,01,110 | Sundry debtors | 54,300 | ||
Add: Net profit | 12,664.24 | Less: Provision @ 5% | (2,715) | ||
Less: Drawings | (20,000) | 93,774.24 | Less: Provision for discount @ 3% | (1,547.55) | 50,037.45 |
Bills payable | 1,28,870 | Bills receivable | 24,500 | ||
Outstanding salary | 100 | Cash at bank | 50,000 | ||
Manager’s commission payable | 633.21 | Cash in hand | 30,000 | ||
Closing stock | 20,000 | ||||
Prepaid wages | 40 | ||||
Land and buildings | 12,000 | ||||
Less: Depreciation | (1,200) | 10,800 | |||
Plant and machinery | 40,000 | ||||
Less: Depreciation | (2,000) | 38,000 | |||
2,23,377.45 | 2,23,377.45 |
Gross profit ₹ 21,240; Net profit ₹ 12,664.24; Balance sheet total ₹ 2,23,377.45; Manager’s commission ₹ 633.21
Question Num – Q9
From the following balances of M/s Jyoti Exports, prepare trading and profit and loss account for the year ended March 31, 2017 and balance sheet as on this date.
Account title | Dr. (₹) | Cr. (₹) |
|---|---|---|
Sundry debtors | 9,600 | |
Opening stock | 22,800 | |
Purchases | 34,800 | |
Carriage inwards | 450 | |
Wages | 1,770 | |
Office rent | 820 | |
Insurance | 1,440 | |
Factory rent | 390 | |
Cleaning charges | 940 | |
Salary | 1,590 | |
Building | 24,000 | |
Plant and Machinery | 3,600 | |
Cash in hand | 2,160 | |
Gas and Water | 240 | |
Octroi | 60 | |
Furniture | 20,540 | |
Patents | 10,000 | |
Sundry creditors | 2,500 | |
Sales | 72,670 | |
Purchases returns | 2,430 | |
Bills payable | 15,600 | |
Capital | 42,000 | |
Total | 1,35,200 | 1,35,200 |
Adjustments: Closing stock ₹ 10,000. 1. Provision for doubtful debts is to be maintained at 5 per cent on sundry debtors. 2. Wages amounting to ₹ 500 and salary amounting to ₹ 350 are outstanding. 3. Factory rent prepaid ₹ 100. 4. Depreciation charged on Plant and Machinery @ 5% and Building @ 10%. 5. Outstanding insurance ₹ 100.
Answer
Working notes
Cleaning charges (factory) are treated as a direct expense, as in the textbook answer.
Trading Account of M/s Jyoti Exports for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Opening stock | 22,800 | By Sales | 72,670 | ||
To Purchases | 34,800 | By Closing stock | 10,000 | ||
Less: Purchases returns | (2,430) | 32,370 | |||
To Carriage inwards | 450 | ||||
To Wages | 1,770 | ||||
Add: Outstanding | 500 | 2,270 | |||
To Factory rent | 390 | ||||
Less: Prepaid | (100) | 290 | |||
To Cleaning charges | 940 | ||||
To Gas and water | 240 | ||||
To Octroi | 60 | ||||
Gross profit c/d | 23,250 | ||||
82,670 | 82,670 |
Profit and Loss Account of M/s Jyoti Exports for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Office rent | 820 | Gross profit b/d | 23,250 | ||
To Insurance | 1,440 | ||||
Add: Outstanding | 100 | 1,540 | |||
To Salary | 1,590 | ||||
Add: Outstanding | 350 | 1,940 | |||
To Provision for doubtful debts | 480 | ||||
To Depreciation: plant 180; building 2,400 | 2,580 | ||||
Net profit (transferred to capital) | 15,890 | ||||
23,250 | 23,250 |
Balance Sheet of M/s Jyoti Exports as at March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
Liabilities | Assets | ||||
Capital | 42,000 | Sundry debtors | 9,600 | ||
Add: Net profit | 15,890 | 57,890 | Less: Provision @ 5% | (480) | 9,120 |
Sundry creditors | 2,500 | Cash in hand | 2,160 | ||
Bills payable | 15,600 | Closing stock | 10,000 | ||
Outstanding wages | 500 | Prepaid factory rent | 100 | ||
Outstanding salary | 350 | Patents | 10,000 | ||
Outstanding insurance | 100 | Furniture | 20,540 | ||
Plant and machinery | 3,600 | ||||
Less: Depreciation | (180) | 3,420 | |||
Building | 24,000 | ||||
Less: Depreciation | (2,400) | 21,600 | |||
76,940 | 76,940 |
Gross profit ₹ 23,250; Net profit ₹ 15,890; Balance sheet total ₹ 76,940
Note: The gross profit agrees with the textbook (₹ 23,250). Net profit is ₹ 15,890 and the balance sheet total ₹ 76,940; the textbook’s ₹ 15,895 and ₹ 76,945 are ₹ 5 higher, an arithmetic slip.
Question Num – Q10
The following balances have been extracted from the books of M/s Green House for the year ended March 31, 2017, prepare trading and profit and loss account and balance sheet as on this date.
Account title | Dr. (₹) | Cr. (₹) |
|---|---|---|
Purchases | 80,000 | |
Bank balance | 11,000 | |
Wages | 34,000 | |
Debtors | 70,300 | |
Cash in hand | 1,200 | |
Legal expenses | 4,000 | |
Building | 60,000 | |
Machinery | 1,20,000 | |
Bills receivable | 7,000 | |
Office expenses | 3,000 | |
Opening stock | 45,000 | |
Gas and fuel | 2,700 | |
Freight and Carriage | 3,500 | |
Factory lighting | 5,000 | |
Office furniture | 5,000 | |
Patent right | 18,800 | |
Capital | 2,10,000 | |
Bills payable | 6,500 | |
Sales | 2,00,000 | |
Creditors | 50,000 | |
Return outwards | 4,000 | |
Total | 4,70,500 | 4,70,500 |
Adjustments: (a) Machinery is depreciated at 10% and buildings depreciated at 6%. (b) Interest on capital @ 4%. (c) Outstanding wages ₹ 50. (d) Closing stock ₹ 50,000.
Answer
Trading Account of M/s Green House for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Opening stock | 45,000 | By Sales | 2,00,000 | ||
To Purchases | 80,000 | By Closing stock | 50,000 | ||
Less: Return outwards | (4,000) | 76,000 | |||
To Wages | 34,000 | ||||
Add: Outstanding | 50 | 34,050 | |||
To Gas and fuel | 2,700 | ||||
To Freight and carriage | 3,500 | ||||
To Factory lighting | 5,000 | ||||
Gross profit c/d | 83,750 | ||||
2,50,000 | 2,50,000 |
Profit and Loss Account of M/s Green House for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Legal expenses | 4,000 | Gross profit b/d | 83,750 | ||
To Office expenses | 3,000 | ||||
To Depreciation: machinery 12,000; building 3,600 | 15,600 | ||||
To Interest on capital | 8,400 | ||||
Net profit (transferred to capital) | 52,750 | ||||
83,750 | 83,750 |
Balance Sheet of M/s Green House as at March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
Liabilities | Assets | ||||
Capital | 2,10,000 | Debtors | 70,300 | ||
Add: Interest on capital | 8,400 | Bills receivable | 7,000 | ||
Add: Net profit | 52,750 | 2,71,150 | Bank balance | 11,000 | |
Bills payable | 6,500 | Cash in hand | 1,200 | ||
Creditors | 50,000 | Closing stock | 50,000 | ||
Outstanding wages | 50 | Patent right | 18,800 | ||
Office furniture | 5,000 | ||||
Machinery | 1,20,000 | ||||
Less: Depreciation | (12,000) | 1,08,000 | |||
Building | 60,000 | ||||
Less: Depreciation | (3,600) | 56,400 | |||
3,27,700 | 3,27,700 |
Gross profit ₹ 83,750; Net profit ₹ 52,750; Balance sheet total ₹ 3,27,700
Question Num – Q11
From the following balances extracted from the book of M/s Manju Chawla on March 31, 2017, prepare the trading and profit and loss account and a balance sheet as on this date.
Account title | Dr. (₹) | Cr. (₹) |
|---|---|---|
Opening stock | 10,000 | |
Purchases and Sales | 40,000 | 80,000 |
Returns | 200 | 600 |
Wages | 6,000 | |
Dock and cleaning charges | 4,000 | |
Lighting | 500 | |
Misc. Income | 6,000 | |
Rent | 2,000 | |
Capital | 40,000 | |
Drawings | 2,000 | |
Debtors and Creditors | 6,000 | 7,000 |
Cash | 3,000 | |
Investment | 6,000 | |
Patent | 4,000 | |
Land and Machinery | 43,000 | |
Donations and Charity | 600 | |
Sales tax collected | 1,000 | |
Furniture | 11,300 | |
Total | 1,36,600 | 1,36,600 |
Adjustments: Closing stock was ₹ 2,000. (a) Interest on drawings @ 7% and interest on capital @ 5%. (b) Land and Machinery is depreciated at 5%. (c) Interest on investment @ 6%. (d) Unexpired rent ₹ 100. (e) Charge 5% depreciation on furniture.
Answer
Working notes
Rent appears on the credit side, so it is an income; the unexpired portion (₹ 100) is rent received in advance and is deducted from the income and shown as a liability. Lighting is treated as a direct expense, as in the textbook answer.
Trading Account of M/s Manju Chawla for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Opening stock | 10,000 | By Sales | 80,000 | ||
To Purchases | 40,000 | Less: Returns | (200) | 79,800 | |
Less: Returns | (600) | 39,400 | By Closing stock | 2,000 | |
To Wages | 6,000 | ||||
To Dock and cleaning charges | 4,000 | ||||
To Lighting | 500 | ||||
Gross profit c/d | 21,900 | ||||
81,800 | 81,800 |
Profit and Loss Account of M/s Manju Chawla for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Donations and charity | 600 | Gross profit b/d | 21,900 | ||
To Interest on capital | 2,000 | By Misc. income | 6,000 | ||
To Depreciation: land & machinery 2,150; furniture 565 | 2,715 | By Rent | 2,000 | ||
Net profit (transferred to capital) | 24,985 | Less: Received in advance (unexpired) | (100) | 1,900 | |
By Interest on drawings | 140 | ||||
By Accrued interest on investment | 360 | ||||
30,300 | 30,300 |
Balance Sheet of M/s Manju Chawla as at March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
Liabilities | Assets | ||||
Capital | 40,000 | Debtors | 6,000 | ||
Add: Interest on capital | 2,000 | Cash | 3,000 | ||
Add: Net profit | 24,985 | Closing stock | 2,000 | ||
Less: Drawings | (2,000) | Accrued interest | 360 | ||
Less: Interest on drawings | (140) | 64,845 | Investment | 6,000 | |
Creditors | 7,000 | Patent | 4,000 | ||
Sales tax collected | 1,000 | Land and machinery | 43,000 | ||
Rent received in advance | 100 | Less: Depreciation | (2,150) | 40,850 | |
Furniture | 11,300 | ||||
Less: Depreciation | (565) | 10,735 | |||
72,945 | 72,945 |
Gross profit ₹ 21,900; Net profit ₹ 24,985; Balance sheet total ₹ 72,945
Note: The gross profit agrees with the textbook (₹ 21,900). The textbook’s net profit of ₹ 25,185 adds the ₹ 100 to rent instead of deducting it; with the correct treatment the net profit is ₹ 24,985 and the balance sheet total ₹ 72,945.
Question Num – Q12
The following balances were extracted from the books of M/s Panchsheel Garments on March 31, 2017. Prepare the trading and profit and loss account for the year ended March 31, 2017 and a balance sheet as on that date.
Account title | Dr. (₹) | Cr. (₹) |
|---|---|---|
Opening stock | 16,000 | |
Purchases | 67,600 | |
Return Inwards | 4,600 | |
Carriage inwards | 1,400 | |
General expenses | 2,400 | |
Insurance | 4,000 | |
Scooter expenses | 200 | |
Salary | 8,800 | |
Cash in hand | 4,000 | |
Scooter | 8,000 | |
Furniture | 5,200 | |
Buildings | 65,000 | |
Debtors | 6,000 | |
Wages | 1,200 | |
Sales | 1,12,000 | |
Return outwards | 3,200 | |
Discount | 1,400 | |
Bank overdraft | 10,000 | |
Commission | 1,800 | |
Creditors | 16,000 | |
Capital | 50,000 | |
Total | 1,94,400 | 1,94,400 |
Adjustments: (a) Unexpired insurance ₹ 1,000. (b) Salary due but not paid ₹ 1,800. (c) Wages outstanding ₹ 200. (d) Interest on capital 5%. (e) Scooter is depreciated @ 5%. (f) Furniture is depreciated @ 10%. (g) Closing stock was ₹ 15,000.
Answer
Trading Account of M/s Panchsheel Garments for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Opening stock | 16,000 | By Sales | 1,12,000 | ||
To Purchases | 67,600 | Less: Return inwards | (4,600) | 1,07,400 | |
Less: Return outwards | (3,200) | 64,400 | By Closing stock | 15,000 | |
To Carriage inwards | 1,400 | ||||
To Wages | 1,200 | ||||
Add: Outstanding | 200 | 1,400 | |||
Gross profit c/d | 39,200 | ||||
1,22,400 | 1,22,400 |
Profit and Loss Account of M/s Panchsheel Garments for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To General expenses | 2,400 | Gross profit b/d | 39,200 | ||
To Insurance | 4,000 | By Discount | 1,400 | ||
Less: Unexpired | (1,000) | 3,000 | By Commission | 1,800 | |
To Scooter expenses | 200 | ||||
To Salary | 8,800 | ||||
Add: Outstanding | 1,800 | 10,600 | |||
To Interest on capital | 2,500 | ||||
To Depreciation: scooter 400; furniture 520 | 920 | ||||
Net profit (transferred to capital) | 22,780 | ||||
42,400 | 42,400 |
Balance Sheet of M/s Panchsheel Garments as at March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
Liabilities | Assets | ||||
Capital | 50,000 | Debtors | 6,000 | ||
Add: Interest on capital | 2,500 | Cash in hand | 4,000 | ||
Add: Net profit | 22,780 | 75,280 | Closing stock | 15,000 | |
Bank overdraft | 10,000 | Prepaid insurance | 1,000 | ||
Creditors | 16,000 | Buildings | 65,000 | ||
Outstanding salary | 1,800 | Scooter | 8,000 | ||
Outstanding wages | 200 | Less: Depreciation | (400) | 7,600 | |
Furniture | 5,200 | ||||
Less: Depreciation | (520) | 4,680 | |||
1,03,280 | 1,03,280 |
Gross profit ₹ 39,200; Net profit ₹ 22,780; Balance sheet total ₹ 1,03,280
Question Num – Q13
Prepare the trading and profit and loss account and balance sheet of M/s Control Device India on March 31, 2017 from the following balance as on that date.
Account title | Dr. (₹) | Cr. (₹) |
|---|---|---|
Drawings and Capital | 19,530 | 67,500 |
Purchase and Sales | 45,000 | 1,12,500 |
Salary and Commission | 25,470 | 1,575 |
Carriage | 2,700 | |
Plant and Machinery | 27,000 | |
Furniture | 6,750 | |
Opening stock | 42,300 | |
Insurance premium | 2,700 | |
Interest | 7,425 | |
Bank overdraft | 24,660 | |
Rent and Taxes | 2,160 | |
Wages | 11,215 | |
Returns | 2,385 | 1,440 |
Carriage outwards | 1,485 | |
Debtors and Creditors | 36,000 | 58,500 |
General expenses | 6,975 | |
Octroi | 530 | |
Investment | 41,400 | |
Total | 2,73,600 | 2,73,600 |
Adjustments: Closing stock was valued ₹ 20,000. (a) Interest on capital @ 10%. (b) Interest on drawings @ 5%. (c) Wages outstanding ₹ 50. (d) Outstanding salary ₹ 20. (e) Provide a depreciation @ 5% on plant and machinery. (f) Make a 5% provision on debtors.
Answer
Trading Account of M/s Control Device India for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Opening stock | 42,300 | By Sales | 1,12,500 | ||
To Purchases | 45,000 | Less: Returns | (2,385) | 1,10,115 | |
Less: Returns | (1,440) | 43,560 | By Closing stock | 20,000 | |
To Carriage | 2,700 | ||||
To Wages | 11,215 | ||||
Add: Outstanding | 50 | 11,265 | |||
To Octroi | 530 | ||||
Gross profit c/d | 29,760 | ||||
1,30,115 | 1,30,115 |
Profit and Loss Account of M/s Control Device India for the year ended March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
To Salary | 25,470 | Gross profit b/d | 29,760 | ||
Add: Outstanding | 20 | 25,490 | By Commission | 1,575 | |
To Insurance premium | 2,700 | By Interest | 7,425 | ||
To Rent and taxes | 2,160 | By Interest on drawings | 976.50 | ||
To Carriage outwards | 1,485 | Net loss (transferred to capital) | 8,973.50 | ||
To General expenses | 6,975 | ||||
To Interest on capital | 6,750 | ||||
To Depreciation on plant and machinery | 1,350 | ||||
To Provision for doubtful debts | 1,800 | ||||
48,710 | 48,710 |
Balance Sheet of M/s Control Device India as at March 31, 2017
Particulars | ₹ | ₹ | Particulars | ₹ | ₹ |
|---|---|---|---|---|---|
Liabilities | Assets | ||||
Capital | 67,500 | Debtors | 36,000 | ||
Add: Interest on capital | 6,750 | Less: Provision @ 5% | (1,800) | 34,200 | |
Less: Net loss | (8,973.50) | Closing stock | 20,000 | ||
Less: Drawings | (19,530) | Investment | 41,400 | ||
Less: Interest on drawings | (976.50) | 44,770 | Furniture | 6,750 | |
Bank overdraft | 24,660 | Plant and machinery | 27,000 | ||
Creditors | 58,500 | Less: Depreciation | (1,350) | 25,650 | |
Outstanding wages | 50 | ||||
Outstanding salary | 20 | ||||
1,28,000 | 1,28,000 |
Gross profit ₹ 29,760; Net loss ₹ 8,973.50; Balance sheet total ₹ 1,28,000
Question Num – Q14
The following balances appeared in the trial balance of M/s Kapil Traders as on March 31, 2017: Sundry debtors ₹ 30,500; Bad debts ₹ 500; Provision for doubtful debts ₹ 2,000. The partners of the firm agreed to record the following adjustments in the books of the Firm: Further bad debts ₹ 300. Maintain provision for bad debts 10%. Show the following adjustments in the bad debts account, provision account, debtors account, profit and loss account and balance sheet.
Answer
Debtors after further bad debts = 30,500 – 300 = ₹ 30,200; new provision = 10% × 30,200 = ₹ 3,020.
Bad Debts Account
Date | Particulars | ₹ | Date | Particulars | ₹ |
|---|---|---|---|---|---|
Mar 31, 2017 | To Balance b/d | 500 | Mar 31, 2017 | By Provision for Doubtful Debts | 800 |
Mar 31, 2017 | To Sundry Debtors | 300 | |||
800 | 800 |
Provision for Doubtful Debts Account
Date | Particulars | ₹ | Date | Particulars | ₹ |
|---|---|---|---|---|---|
Mar 31, 2017 | To Bad Debts | 800 | Mar 31, 2017 | By Balance b/d | 2,000 |
Mar 31, 2017 | To Balance c/d | 3,020 | Mar 31, 2017 | By Profit and Loss | 1,820 |
3,820 | 3,820 |
Profit and Loss Account (extract) — debit side: To Provision for Doubtful Debts ₹ 1,820
Sundry Debtors Account
Date | Particulars | ₹ | Date | Particulars | ₹ |
|---|---|---|---|---|---|
Mar 31, 2017 | To Balance b/d | 30,500 | Mar 31, 2017 | By Bad Debts | 300 |
Mar 31, 2017 | By Balance c/d | 30,200 | |||
30,500 | 30,500 |
Balance Sheet (extract) — Sundry debtors ₹ 30,200 less provision ₹ 3,020 = ₹ 27,180 (assets side).
New provision ₹ 3,020; Profit and Loss Account debited with ₹ 1,820
Question Num – Q15
Prepare the bad debts account, provision account, profit and loss account and balance sheet from the following information as on March 31, 2017: Debtors ₹ 80,000; Bad debts ₹ 2,000; Provision for doubtful debts ₹ 5,000. Adjustments: Bad debts ₹ 500; Provision on debtors @ 3%.
Answer
Debtors after further bad debts = 80,000 – 500 = ₹ 79,500; new provision = 3% × 79,500 = ₹ 2,385.
Bad Debts Account
Date | Particulars | ₹ | Date | Particulars | ₹ |
|---|---|---|---|---|---|
Mar 31, 2017 | To Balance b/d | 2,000 | Mar 31, 2017 | By Provision for Doubtful Debts | 2,500 |
Mar 31, 2017 | To Sundry Debtors | 500 | |||
2,500 | 2,500 |
Provision for Doubtful Debts Account
Date | Particulars | ₹ | Date | Particulars | ₹ |
|---|---|---|---|---|---|
Mar 31, 2017 | To Bad Debts | 2,500 | Mar 31, 2017 | By Balance b/d | 5,000 |
Mar 31, 2017 | To Profit and Loss (excess) | 115 | |||
Mar 31, 2017 | To Balance c/d | 2,385 | |||
5,000 | 5,000 |
Profit and Loss Account (extract) — credit side: By Provision for Doubtful Debts (excess) ₹ 115
Sundry Debtors Account
Date | Particulars | ₹ | Date | Particulars | ₹ |
|---|---|---|---|---|---|
Mar 31, 2017 | To Balance b/d | 80,000 | Mar 31, 2017 | By Bad Debts | 500 |
Mar 31, 2017 | By Balance c/d | 79,500 | |||
80,000 | 80,000 |
Balance Sheet (extract) — Sundry debtors ₹ 79,500 less provision ₹ 2,385 = ₹ 77,115 (assets side).
New provision ₹ 2,385; Profit and Loss Account credited with ₹ 115
Topic checklist
- Need for adjusting entries
- Closing stock; outstanding and prepaid expenses; accrued and advance incomes
- Depreciation, bad debts, provision for doubtful debts and for discount on debtors
- Interest on capital and drawings; manager’s commission
- Preparing final accounts with adjustments; vertical form